{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Foglio1","Foglio2","Foglio3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Foglio1","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,0,7],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,7,3,7]],"flags":["formulas_cached_only"]}
["Preventivo Baia del Carpino 2024 ( Lo Scoglio)      Pag. 1"]
["Scala ","CONDOMINO","mill.mi      Lo Scoglio","Spese Comuni         € 25996","1^ Rata ","2^ Rata","3^ Rata","TOTALE PREV.2024   "]
["e",{"$nulls":3},"2024-01-01","2024-04-01","2024-07-01"]
["Interno"]
["1-A/1","LA STELLA ORESTE",17.02,{"v":442.45192000000003,"d":"442.45"},{"v":147.48391660000001,"d":"147.48"},{"v":147.48391660000001,"d":"147.48"},{"v":147.48391660000001,"d":"147.48"},{"v":442.4517498,"d":"442.45"}]
["1-A/2","BERTO ANITA ERMINIA",13.58,{"v":353.02568,"d":"353.03"},{"v":117.6751814,"d":"117.68"},{"v":117.6751814,"d":"117.68"},{"v":117.6751814,"d":"117.68"},{"v":353.0255442,"d":"353.03"}]
["1-A/3","ORLANDI M.-PORCHER N.",13.16,{"v":342.10735999999997,"d":"342.11"},{"v":114.0357428,"d":"114.04"},{"v":114.0357428,"d":"114.04"},{"v":114.0357428,"d":"114.04"},{"v":342.1072284,"d":"342.11"}]
["1-A/4","SANTAGATA SALVATORE",{"v":16.3,"d":"16.30"},{"v":423.73480000000006,"d":"423.73"},{"v":141.24487900000003,"d":"141.24"},{"v":141.24487900000003,"d":"141.24"},{"v":141.24487900000003,"d":"141.24"},{"v":423.7346370000001,"d":"423.73"}]
["1-A/5","BOSCARELLI MARIA",16.71,{"v":434.39315999999997,"d":"434.39"},{"v":144.79766429999998,"d":"144.80"},{"v":144.79766429999998,"d":"144.80"},{"v":144.79766429999998,"d":"144.80"},{"v":434.39299289999997,"d":"434.39"}]
["1-A/6","CAPPELLO RAFFAELLA",21.15,{"v":549.8154,"d":"549.82"},{"v":183.2717295,"d":"183.27"},{"v":183.2717295,"d":"183.27"},{"v":183.2717295,"d":"183.27"},{"v":549.8151885,"d":"549.82"}]
["1-A/7","GRILLO FRANCESCO",18.02,{"v":468.44792,"d":"468.45"},{"v":156.1492466,"d":"156.15"},{"v":156.1492466,"d":"156.15"},{"v":156.1492466,"d":"156.15"},{"v":468.4477398,"d":"468.45"}]
["1-A/8","SCARITO ANNA(DE MICCO ANTONIO)",14.15,{"v":367.84340000000003,"d":"367.84"},{"v":122.61441950000001,"d":"122.61"},{"v":122.61441950000001,"d":"122.61"},{"v":122.61441950000001,"d":"122.61"},{"v":367.84325850000005,"d":"367.84"}]
["1-A/9","LATELA  ROBERTO",{"v":12.9,"d":"12.90"},{"v":335.3484,"d":"335.35"},{"v":111.782757,"d":"111.78"},{"v":111.782757,"d":"111.78"},{"v":111.782757,"d":"111.78"},{"v":335.348271,"d":"335.35"}]
[]
["1-B/1","CRESCENZI   FRANCESCO",12.94,{"v":336.38824,"d":"336.39"},{"v":112.1293702,"d":"112.13"},{"v":112.1293702,"d":"112.13"},{"v":112.1293702,"d":"112.13"},{"v":336.3881106,"d":"336.39"}]
["1-B/2","PETRAZZUOLO ELENA",13.34,{"v":346.78664,"d":"346.79"},{"v":115.5955022,"d":"115.60"},{"v":115.5955022,"d":"115.60"},{"v":115.5955022,"d":"115.60"},{"v":346.7865066,"d":"346.79"}]
["1-B/3","PETRAZZUOLO ALDO",13.62,{"v":354.06551999999994,"d":"354.07"},{"v":118.02179459999998,"d":"118.02"},{"v":118.02179459999998,"d":"118.02"},{"v":118.02179459999998,"d":"118.02"},{"v":354.06538379999995,"d":"354.07"}]
["1-B/4","MANGIAROTTI ELDA",16.94,{"v":440.37224000000003,"d":"440.37"},{"v":146.7906902,"d":"146.79"},{"v":146.7906902,"d":"146.79"},{"v":146.7906902,"d":"146.79"},{"v":440.37207060000003,"d":"440.37"}]
["1-B/5","NIGRO STEFANIA",16.54,{"v":429.97384,"d":"429.97"},{"v":143.32455819999998,"d":"143.32"},{"v":143.32455819999998,"d":"143.32"},{"v":143.32455819999998,"d":"143.32"},{"v":429.9736746,"d":"429.97"}]
["1-B/6","KRASTEVA ELIRSA",16.14,{"v":419.57544,"d":"419.58"},{"v":139.85842620000003,"d":"139.86"},{"v":139.85842620000003,"d":"139.86"},{"v":139.85842620000003,"d":"139.86"},{"v":419.57527860000005,"d":"419.58"}]
["1-B/7","MELE MASSIMO",14.54,{"v":377.98184,"d":"377.98"},{"v":125.99389819999999,"d":"125.99"},{"v":125.99389819999999,"d":"125.99"},{"v":125.99389819999999,"d":"125.99"},{"v":377.98169459999997,"d":"377.98"}]
["1-B/8","GRIECO UMBERTO",{"v":14.8,"d":"14.80"},{"v":384.74080000000004,"d":"384.74"},{"v":128.246884,"d":"128.25"},{"v":128.246884,"d":"128.25"},{"v":128.246884,"d":"128.25"},{"v":384.74065199999995,"d":"384.74"}]
["1-B/9","BAKAS RAIMUNDUS",14.54,{"v":377.98184,"d":"377.98"},{"v":125.99389819999999,"d":"125.99"},{"v":125.99389819999999,"d":"125.99"},{"v":125.99389819999999,"d":"125.99"},{"v":377.98169459999997,"d":"377.98"}]
[]
["2-C/1","FERRANTI FABRIZIO",13.87,{"v":360.56451999999996,"d":"360.56"},{"v":120.18812709999999,"d":"120.19"},{"v":120.18812709999999,"d":"120.19"},{"v":120.18812709999999,"d":"120.19"},{"v":360.5643813,"d":"360.56"}]
["2-C/2","VARRELLA MARIA ANTONIETTA",12.81,{"v":333.00876,"d":"333.01"},{"v":111.0028773,"d":"111.00"},{"v":111.0028773,"d":"111.00"},{"v":111.0028773,"d":"111.00"},{"v":333.00863189999995,"d":"333.01"}]
["2-C/3","RAIOLA FABRIZIO",12.54,{"v":325.98983999999996,"d":"325.99"},{"v":108.6632382,"d":"108.66"},{"v":108.6632382,"d":"108.66"},{"v":108.6632382,"d":"108.66"},{"v":325.98971459999996,"d":"325.99"}]
["2-C/4","GALGANO BRACALE TERESA",16.41,{"v":426.59436000000005,"d":"426.59"},{"v":142.1980653,"d":"142.20"},{"v":142.1980653,"d":"142.20"},{"v":142.1980653,"d":"142.20"},{"v":426.5941959,"d":"426.59"}]
["2-C/5","GIUGLIANO ATTILIO",16.81,{"v":436.99276,"d":"436.99"},{"v":145.66419729999998,"d":"145.66"},{"v":145.66419729999998,"d":"145.66"},{"v":145.66419729999998,"d":"145.66"},{"v":436.9925919,"d":"436.99"}]
["2-C/6","EREDI FILONI PAOLO",17.21,{"v":447.39116,"d":"447.39"},{"v":149.1303293,"d":"149.13"},{"v":149.1303293,"d":"149.13"},{"v":149.1303293,"d":"149.13"},{"v":447.3909879,"d":"447.39"}]
["2-C/7","PROVENZANO ALFREDO",{"v":14.8,"d":"14.80"},{"v":384.74080000000004,"d":"384.74"},{"v":128.246884,"d":"128.25"},{"v":128.246884,"d":"128.25"},{"v":128.246884,"d":"128.25"},{"v":384.74065199999995,"d":"384.74"}]
["2-C/8","CRAUS CINZIA E MARCO",28.95,{"v":752.5842,"d":"752.58"},{"v":250.8613035,"d":"250.86"},{"v":250.8613035,"d":"250.86"},{"v":250.8613035,"d":"250.86"},{"v":752.5839105,"d":"752.58"}]
[]
["2-D/1","SILVESTRI GUIDA MARIA PIA",12.34,{"v":320.79064,"d":"320.79"},{"v":106.9301722,"d":"106.93"},{"v":106.9301722,"d":"106.93"},{"v":106.9301722,"d":"106.93"},{"v":320.7905166,"d":"320.79"}]
["2-D/1","DE SANCTIS GIUSEPPINA ",13.48,{"v":350.42608,"d":"350.43"},{"v":116.80864840000001,"d":"116.81"},{"v":116.80864840000001,"d":"116.81"},{"v":116.80864840000001,"d":"116.81"},{"v":350.4259452,"d":"350.43"}]
["2-D/1","MAROTTA GIANPAOLO",16.92,{"v":439.85232,"d":"439.85"},{"v":146.6173836,"d":"146.62"},{"v":146.6173836,"d":"146.62"},{"v":146.6173836,"d":"146.62"},{"v":439.8521508,"d":"439.85"}]
["2-D/1","AVITABILE ANTONIETTA",21.08,{"v":547.99568,"d":"548.00"},{"v":182.66515639999997,"d":"182.67"},{"v":182.66515639999997,"d":"182.67"},{"v":182.66515639999997,"d":"182.67"},{"v":547.9954691999999,"d":"548.00"}]
["2-D/1","AVITABILE CLAUDIO",16.63,{"v":432.31347999999997,"d":"432.31"},{"v":144.1044379,"d":"144.10"},{"v":144.1044379,"d":"144.10"},{"v":144.1044379,"d":"144.10"},{"v":432.3133137,"d":"432.31"}]
["2-D/1","TARANTINO LUIGI - MARIA NOVELLA e AL.",{"v":16.2,"d":"16.20"},{"v":421.1352,"d":"421.14"},{"v":140.378346,"d":"140.38"},{"v":140.378346,"d":"140.38"},{"v":140.378346,"d":"140.38"},{"v":421.135038,"d":"421.14"}]
["2-D/1","ROTONDI ANNA",13.91,{"v":361.60436,"d":"361.60"},{"v":120.53474030000001,"d":"120.53"},{"v":120.53474030000001,"d":"120.53"},{"v":120.53474030000001,"d":"120.53"},{"v":361.60422090000003,"d":"361.60"}]
["2-D/1","GALLO ANTONIO",14.91,{"v":387.60035999999997,"d":"387.60"},{"v":129.2000703,"d":"129.20"},{"v":129.2000703,"d":"129.20"},{"v":129.2000703,"d":"129.20"},{"v":387.6002109,"d":"387.60"}]
["2-D/1","ESPOSITO CARMINE ANTONIO",17.93,{"v":466.1082799999999,"d":"466.11"},{"v":155.3693669,"d":"155.37"},{"v":155.3693669,"d":"155.37"},{"v":155.3693669,"d":"155.37"},{"v":466.10810069999997,"d":"466.11"}]
[]
[null,null,{"v":553.1899999999999,"d":"553.19"},{"v":14380.72724,"d":"14,380.73"},{"v":4793.5739027,"d":"4,793.57"},{"v":4793.5739027,"d":"4,793.57"},{"v":4793.5739027,"d":"4,793.57"},{"v":14380.7217081,"d":"14,380.72"}]

{"sheet":"Foglio2","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"merged":[[0,0,0,7],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,7,3,7]],"flags":["formulas_cached_only"]}
["Preventivo Baia del Carpino 2024 (Lo Scoglio)     Pag. 2"]
["Scala ","CONDOMINO","mill.mi      Lo Scoglio","Spese Comuni         € 25996","1^ Rata ","2^ Rata","3^ Rata","TOTALE PREV.2024 "]
["e",{"$nulls":3},"2024-01-01","2024-04-01","2024-07-01"]
["Interno"]
["3-E/1","NAPPI GIOVANNA,ELENA,ANGELA",15.26,{"v":396.69896,"d":"396.70"},{"v":132.23293579999998,"d":"132.23"},{"v":132.23293579999998,"d":"132.23"},{"v":132.23293579999998,"d":"132.23"},{"v":396.69880739999996,"d":"396.70"}]
["3-E/2","BUONO PASQUALINA",9.74,{"v":253.20104,"d":"253.20"},{"v":84.4003142,"d":"84.40"},{"v":84.4003142,"d":"84.40"},{"v":84.4003142,"d":"84.40"},{"v":253.2009426,"d":"253.20"}]
["3-E/3","VISONE BENIAMINO",{"v":11.4,"d":"11.40"},{"v":296.3544,"d":"296.35"},{"v":98.784762,"d":"98.78"},{"v":98.784762,"d":"98.78"},{"v":98.784762,"d":"98.78"},{"v":296.354286,"d":"296.35"}]
["3-E/4","AVITABILE SILVANA e RAIOLA FABIO",{"v":16,"d":"16.00"},{"v":415.93600000000004,"d":"415.94"},{"v":138.64528,"d":"138.65"},{"v":138.64528,"d":"138.65"},{"v":138.64528,"d":"138.65"},{"v":415.93584000000004,"d":"415.94"}]
["3-E/5","SANTAGATA SALVATORE",19.85,{"v":516.0206000000001,"d":"516.02"},{"v":172.00680050000003,"d":"172.01"},{"v":172.00680050000003,"d":"172.01"},{"v":172.00680050000003,"d":"172.01"},{"v":516.0204015,"d":"516.02"}]
["3-E/6","BONOMO STEFANIA",14.88,{"v":386.82048000000003,"d":"386.82"},{"v":128.9401104,"d":"128.94"},{"v":128.9401104,"d":"128.94"},{"v":128.9401104,"d":"128.94"},{"v":386.82033120000006,"d":"386.82"}]
["3-E/7","MARTINO RAFFAELE",14.88,{"v":386.82048000000003,"d":"386.82"},{"v":128.9401104,"d":"128.94"},{"v":128.9401104,"d":"128.94"},{"v":128.9401104,"d":"128.94"},{"v":386.82033120000006,"d":"386.82"}]
["3-E/8","VOLPE GIANLUCA",19.85,{"v":516.0206000000001,"d":"516.02"},{"v":172.00680050000003,"d":"172.01"},{"v":172.00680050000003,"d":"172.01"},{"v":172.00680050000003,"d":"172.01"},{"v":516.0204015,"d":"516.02"}]
["3-E/9","PRONIN ALEXANDER",13.23,{"v":343.92708,"d":"343.93"},{"v":114.6423159,"d":"114.64"},{"v":114.6423159,"d":"114.64"},{"v":114.6423159,"d":"114.64"},{"v":343.9269477,"d":"343.93"}]
["3-E/10","BUONOCORE ANNAMARIA",17.83,{"v":463.50867999999997,"d":"463.51"},{"v":154.50283389999998,"d":"154.50"},{"v":154.50283389999998,"d":"154.50"},{"v":154.50283389999998,"d":"154.50"},{"v":463.50850169999995,"d":"463.51"}]
["3-E/11","MAESTRI LOREDANA/FERRANTI AGOSTINO",13.97,{"v":363.16411999999997,"d":"363.16"},{"v":121.05466009999999,"d":"121.05"},{"v":121.05466009999999,"d":"121.05"},{"v":121.05466009999999,"d":"121.05"},{"v":363.1639803,"d":"363.16"}]
["3-E/12","SOFFIETTI ERMANNO",16.91,{"v":439.59236000000004,"d":"439.59"},{"v":146.53073030000002,"d":"146.53"},{"v":146.53073030000002,"d":"146.53"},{"v":146.53073030000002,"d":"146.53"},{"v":439.59219090000005,"d":"439.59"}]
[]
["Villa/1","RUGGIERO CIRO/DORIANA",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/2","DI FRANCO GAETANO e VITALE",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/3","OBREBSKI MICHAL JERZY",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/4","TRAVERSA GABRIELE",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/5","TORTORA IANNUZZI VITTORIA",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/6","LA VALVA SEBASTIANA",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/7","DE VIVO ANIELLO e BENIAMINO",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/8","FAIELLA D'AMARO MARIA ",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/9","ZINGONE MAURIZIO",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/10","DE ROSA ANDREA",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
["Villa/11","TRODELLA TERESA",23.91,{"v":621.56436,"d":"621.56"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":207.1880403,"d":"207.19"},{"v":621.5641209,"d":"621.56"}]
[]
[null,null,{"v":1000,"d":"1,000.00"},{"v":25996,"d":"25,996.00"},{"v":8665.33,"d":"8,665.33"},{"v":8665.33,"d":"8,665.33"},{"v":8665.33,"d":"8,665.33"},{"v":25995.989999999998,"d":"25,995.99"}]

{"sheet":"Foglio3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"merged":[[0,0,0,12],[1,0,3,0],[1,2,3,2],[1,3,3,3],[1,4,3,4],[1,5,3,5],[1,6,3,6],[1,7,3,7],[1,8,3,8],[1,9,3,9]],"flags":["formulas_cached_only"]}